Hexo Wealth | SWP Calculator

Inputs

Current Portfolio Valuei

Range: ₹1,00,000 to ₹50,00,00,000

₹

SWP Tenure (Years)i

Expected Returns (p.a.)i

SWP Modei

Amount (₹/month) % of corpus (starting)

Monthly SWP Amounti

₹

Step-Up SWP (Yearly)i

⤴

Extra Withdrawals (optional)i

Enable extra withdrawals

Outputs

Starting Monthly SWP

₹ 0

Total SWP Withdrawn

₹ 0

Total Extra Withdrawals

₹ 0

Final Portfolio Value

₹ 0

Portfolio Depletion

—

If depletion happens mid-year, remaining years are shown as 0 and status stays “Depleted”.

Want an SWP approach aligned to your goals?

Connect with Hexo Wealth to understand how this withdrawal estimate can support a steady income flow aligned with your long-term objectives.

Connect with Hexo Wealth Chat with Hexo Wealth

Disclaimer: This tool provides indicative estimates for information purposes only. It does not constitute financial advice. Returns are assumed to be constant and withdrawals are assumed at month-end. Actual market returns and portfolio behavior can differ.

Portfolio value over time (Year-end)

Portfolio Value

Year-wise Schedule

Year	Monthly SWP	Opening Portfolio	Extra Withdrawal	Ending Portfolio	Status